top of page

1) Valley Ridge – Canyon Lake, Texas 

Build-to-Rent | 3-Story Custom Single-Family Homes

 

 

  • Total Homes: 5 (New Construction)

  • Average Size: 2,010 sq ft

  • Total Acquisition Cost: $2,250,000 ($450K per home)

  • Average Rent: $2,500/month per home

  • Projected Annual Gross Income: ~$150,000

Highlights:

  • Premium multi-level design capturing the Hill Country Views

  • Differentiated product vs. traditional rentals (Higher Tenant Quality)

  • Brand-new custom-built homes (delivery: May, 2026)

  • Strong Hill Country rental demand

  • Expansion Opportunity: 10 additional lots available (Dec 2026 delivery)

 

 

2) Acorn Acres – Lockhart, Texas (Greater Austin MSA)

Build-to-Rent | Duplex Community

 

 

 

  • Total Buildings: 82 Duplexes

  • Total Units: 164 Units

  • Average Unit Size: 1,716 sq ft

  • Average Rent: $2,200 – $2,500/month

  • Total Project Cost: $52,000,000

  • Projected Net Annual Cash Flow:
    $4.3M – $4.9M (after expenses)

 

Phase 1 (Initial Development)

  • Capital Requirement: $10,000,000

  • Scope: First 15 Duplexes

  • Target IRR: 15% – 22%

Exit Strategy

  • Lease-up and stabilization

  • Year 3 sale of Phase 1 assets

  • Projected Exit Value: ~$785,000 per duplex

 

Highlights

  • Proven duplex model balancing density and tenant demand

  • More efficient than single-family, more desirable than apartments

  • Strong demand for family-oriented rental product

  • Located in high-growth Lockhart/Austin expansion corridor

  • Scalable phased development with repeatable returns

 

3) Dripping Springs Village – Dripping Springs, Texas

Build-to-Rent | Townhome Community

 

 

  • Site Size: 2.19 Acres

  • Total Buildings: 10

  • Total Units: 30

  • Average Unit Size: 1,600 sq ft

  • Average Rent: $2,900/month

  • Projected Annual Rental Income:
    $1,044,000

  • Total Project Cost: $15,600,000

  • Target IRR: 14% - 17%

  • Hold Period: ~5 Years

 

Highlights

  • Located in Dripping Springs (affluent Austin submarket)

  • Premium BTR townhome product in supply-constrained market

  • Strong appreciation and exit potential


Message me if you have interest at https://www.linkedin.com/in/robertwhiteertx/

bottom of page